This paper analyzes the causes that contribute to listed companies' credit risk,and then formulates a logistic model of listed companies' credit in which the interest rate safeguard multiplier and turnover rate of inventory are taken as key indices through handling the data of the companies' annual reports.The listed companies' credit after one year of operation can be evaluated by using this model.